Hey guys, Me and Simon K. came up with the following excel book for the case analysis section. It needs inputs (yellow) (currently random numbers) and will give outputs (green) when we put in the conversions for best and worst cases and a sensitivity analysis of +-20% for each input. Let us know if you have had a look and have any suggestions to make. Jake